Rowhouse, house and lot @ Heritage Homes Marilao, Bulacan - 772,200.00

HERITAGE HOMES MARILAO PHASE 3B Sample Computation: IN-HOUSE FINANCING ROWHOUSE - INNER UNIT Lot Area : 36 sqm Floor Area : 30 sqm Total List Price : 772,200.00 Miscellaneous Fee : 37,410.20 Reservation : 10,000.00 20% Downpayment (add MF & less RF) for 12 months : 154,440 + 37,410.20 - 10,000 /12 months) = 15,154.18 80% Balance : 617,760.00 1 year monthly amortization : 56,930.66 2 years monthly amortization : 31,140.42 5 years monthly amortization : 16,712.51 10 years monthly amortization : 14,092.46 15 years monthly amortization : 13,620.43 20 years monthly amortization : 12,715.17 A. Cash Sales TCP paid within 7 days - 4% discount TCP paid within 8-30 days - 3% discount TCP paid within 31-60 days - 2% discount B. Installment Sale DP paid within 7 days - 4% discount on DP DP paid within 30 days - 3% discount on DP C. Deferred Cash TCP less reservation fee to pay in 15 equal monthly installment D. Other Charges for Heritage Projects Water charges - 2,900 Electric Deposit - 1.730